Members
FY27
1,000
members
FY28
5,000
members
FY29
25,000
members
FY30
85,000
members
FY31
175,000
members
Revenue
FY27
$2,400,000.00
revenue
FY28
$18,000,000.00
revenue
FY29
$90,000,000.00
revenue
FY30
$240,000,000.00
revenue
FY31
$420,000,000.00
revenue
EBITDA
FY27
$-300,000.00
EBITDA
FY28
$200,000.00
EBITDA
FY29
$2,700,000.00
EBITDA
FY30
$9,600,000.00
EBITDA
FY31
$16,800,000.00
EBITDA
Cumulative deals
FY27
1,200
deals YTD
FY28
9,500
deals YTD
FY29
62,000
deals YTD
FY30
232,000
deals YTD
FY31
510,000
deals YTD
Capital structure
Pre-seed (SAFE)
$500k @ $4M cap
Target close: Q3 2026 · 62× return at low exit scenario
Series A (projected)
$3M @ $12M+
FY28 target · unlocks scale phase
Exit (low scenario)
$248M
FY31 · revenue multiple model · 5.9× forward