Journal entry #11 2026-03-22
Commission accrual — deal 10 (engine A.3 backfill)
Source: engine:ledger_entry · ledger entry #10 · Posted by engine:backfill
| # | Account | Memo | Debit | Credit |
|---|---|---|---|---|
| 1 | 6000 Commission Expense |
DR Commission Expense — partner 10 | $97.50 | — |
| 2 | 2100 Commission Payable |
CR Commission Payable — partner 10 | — | $97.50 |
| Totals | $97.50 | $97.50 | ||
Balanced: $97.50 DR = $97.50 CR
Chart of Accounts
30 accounts across 5 types. Code structure: 1xxx assets, 2xxx liabilities, 3xxx equity, 4xxx revenue, 6xxx expenses.
ASSET 5 accounts
| Code | Name | Normal | Description |
|---|---|---|---|
| 1000 | Cash at Bank | DR |
Operating bank account (AUD) |
| 1010 | Trust Account | DR |
Client / commission trust account (held on behalf) |
| 1100 | Accounts Receivable | DR |
Outstanding invoices to customers |
| 1200 | Prepayments | DR |
Prepaid expenses (insurance, software) |
| 1500 | Computer Equipment | DR |
Capitalised hardware |
LIABILITY 7 accounts
| Code | Name | Normal | Description |
|---|---|---|---|
| 2000 | Accounts Payable | CR |
Trade payables |
| 2100 | Commission Payable | CR |
Accrued commission owed to partners (engine-posted) |
| 2200 | GST Payable | CR |
Output GST collected (less input credits) |
| 2300 | PAYG Withholding | CR |
Withheld payroll tax |
| 2400 | Superannuation Payable | CR |
Accrued super contributions |
| 2500 | Unearned Revenue | CR |
Customer prepayments (revenue not yet earned) |
| 2900 | SAFE — Pre-seed | CR |
SAFE convertible note ($500k @ $4M cap) |
EQUITY 3 accounts
| Code | Name | Normal | Description |
|---|---|---|---|
| 3000 | Owner's Equity | CR |
Founder equity contribution |
| 3100 | Retained Earnings | CR |
Accumulated profit/loss from prior periods |
| 3900 | Current Year Earnings | CR |
Net profit/loss for the current FY (autocalc) |
REVENUE 4 accounts
| Code | Name | Normal | Description |
|---|---|---|---|
| 4000 | Platform Fee Revenue | CR |
Marketplace platform fees |
| 4100 | Subscription Revenue | CR |
Member subscription fees |
| 4200 | Transaction Revenue | CR |
Per-deal transaction commission |
| 4900 | Interest Income | CR |
Bank interest earned |
EXPENSE 11 accounts
| Code | Name | Normal | Description |
|---|---|---|---|
| 6000 | Commission Expense | DR |
Commission paid to partners (engine-posted accruals) |
| 6100 | Salaries & Wages | DR |
Employee compensation |
| 6110 | Superannuation Expense | DR |
Employer super contributions |
| 6200 | Software & Subscriptions | DR |
Cloudflare, Xero, Slack, etc. |
| 6300 | Marketing & Advertising | DR |
Acquisition spend (CMO budget) |
| 6400 | Professional Fees | DR |
Legal (Pine Lawyers), accounting, advisory |
| 6500 | Office & Admin | DR |
Rent, utilities, office expenses |
| 6600 | Travel & Entertainment | DR |
Business travel and meals |
| 6700 | Bank Fees | DR |
Bank charges and merchant fees |
| 6800 | Depreciation Expense | DR |
Non-cash depreciation of fixed assets |
| 6900 | Bad Debt Expense | DR |
Write-offs of uncollectible receivables |
General Journal · 11 posted entries
Click an entry number to drill down into its debit/credit lines.
| JE | Date | Description | Source | Amount |
|---|---|---|---|---|
| #7 | 2026-04-21 | Commission accrual — deal 7 (engine A.3 backfill) | engine:ledger_entry |
$392.00 |
| #6 | 2026-04-21 | Commission accrual — deal 7 (engine A.3 backfill) | engine:ledger_entry |
$1,568.00 |
| #11 | 2026-03-22 | Commission accrual — deal 10 (engine A.3 backfill) | engine:ledger_entry |
$97.50 |
| #10 | 2026-03-22 | Commission accrual — deal 10 (engine A.3 backfill) | engine:ledger_entry |
$292.50 |
| #8 | 2026-02-22 | Commission accrual — deal 8 (engine A.3 backfill) | engine:ledger_entry |
$140.00 |
| #5 | 2026-02-20 | Commission accrual — deal 6 (engine A.3 backfill) | engine:ledger_entry |
$2,320.00 |
| #9 | 2026-02-18 | Commission accrual — deal 9 (engine A.3 backfill) | engine:ledger_entry |
$40.00 |
| #4 | 2026-01-21 | Commission accrual — deal 5 (engine A.3 backfill) | engine:ledger_entry |
$675.00 |
| #3 | 2026-01-21 | Commission accrual — deal 5 (engine A.3 backfill) | engine:ledger_entry |
$1,575.00 |
| #2 | 2025-11-22 | Commission accrual — deal 4 (engine A.3 backfill) | engine:ledger_entry |
$1,932.00 |
| #1 | 2025-07-01 | Opening balances — FY26 books | opening_balance |
$55,000.00 |
Reporting period
P&L below covers this period. Balance Sheet is point-in-time as of 2026-07-09.
Trial Balance
All accounts with at least one posted debit or credit. Σ debits MUST equal Σ credits.
| Code | Account | Type | DR | CR | Balance |
|---|---|---|---|---|---|
| 1000 | Cash at Bank | ASSET | $50,000.00 | — | $50,000.00 DR |
| 1500 | Computer Equipment | ASSET | $5,000.00 | — | $5,000.00 DR |
| 2100 | Commission Payable | LIABILITY | — | $9,032.00 | $9,032.00 CR |
| 3000 | Owner's Equity | EQUITY | — | $55,000.00 | $55,000.00 CR |
| 6000 | Commission Expense | EXPENSE | $9,032.00 | — | $9,032.00 DR |
| ✓ Balanced | $64,032.00 | $64,032.00 | $0.00 | ||
Profit & Loss · FY26Q1
For period 2025-07-01 → 2025-09-30
| Revenue | ||
|---|---|---|
| No revenue posted in this period. | ||
| Total Revenue | $0.00 | |
| Expenses | ||
| No expenses posted in this period. | ||
| Total Expenses | $0.00 | |
| Net Profit | $0.00 | |
Balance Sheet
As of 2026-07-09
| Assets | ||
|---|---|---|
| 1000 | Cash at Bank | $50,000.00 |
| 1500 | Computer Equipment | $5,000.00 |
| Total Assets | $55,000.00 | |
| Liabilities | ||
| 2100 | Commission Payable | $9,032.00 |
| Total Liabilities | $9,032.00 | |
| Equity | ||
| 3000 | Owner's Equity | $55,000.00 |
| 3900 | Current Year Earnings | -$9,032.00 |
| Total Equity | $45,968.00 | |
| ✓ Assets = Liabilities + Equity | $55,000.00 = $55,000.00 | |
How this layer works
- Double-entry by construction.
src/engine/posting.tstakes aledger_entriesrow and returns a balancedJournalEntryDraft. Σdr = Σcr always. - Engine-deterministic rules. ACCRUAL → DR 6000 / CR 2100. PAYMENT → DR 2100 / CR 1000. CLAWBACK → DR 2100 / CR 6000 (reversal).
- Immutable once posted.
is_posted=1entries cannot be edited. Corrections are made via a reversing entry withreverses_journal_entry_id. - Ties to BI. Each journal_entry carries a
period_idlinking to Sprint Cfinancial_periods. Reporting can roll up by quarter/month for free. - Backfilled. Migration 0019 backfilled existing ACCRUAL ledger entries (including Sprint A.3's first $358.40) into the GL so the books open with real data.